Rental Property Calculator
Plug in purchase, loan, rent, vacancy, taxes, insurance, reserves, HOA, and management to see back-of-napkin cash flow and common return metrics. Every field here is free; results are illustrative and do not replace underwriting, appraisals, or tax advice.
Calculator
Purchase
Income
Expenses
Property tax and insurance are annual totals. Maintenance is % of purchase price per year (reserve-style).
ROI summary
Cap rate uses annual NOI before debt service divided by purchase price. Cash-on-cash is pre-tax cash flow divided by cash invested (down + closing). Total annual return adds estimated year-one loan principal paydown to cash flow, then divides by cash invested—illustrative, not a sale IRR.
Monthly cash flow
-$643
Annual: -$7,715
Cap rate
4.54%
Cash-on-cash
-8.92%
Total annual return (est.)
347.15%
Incl. ~year-one principal $308,000
Break-even rent (gross / mo)
$3,398
Gross rent for ~$0 cash flow after vacancy & management.
DSCR
0.69×
Loan amount
$308,000
Mortgage / mo
$2,101
Cash invested
$86,500
Operating expenses / mo
$1,059
Monthly cash flow snapshot
Effective rent vs. operating + mortgage vs. net.
Operating expense breakdown
Monthly; mortgage excluded.
Cap rate vs. cash-on-cash
Different denominators: price vs. cash invested.
Frequently asked questions
- How is cap rate calculated?
- Annual NOI before debt service (effective gross rent minus operating expenses in this model) divided by purchase price, expressed as a percentage.
- What is DSCR?
- Debt service coverage ratio—here, monthly NOI divided by the mortgage payment. Lenders often look for margins above 1.0; thresholds vary.
- Does this include appreciation or tax benefits?
- No. It focuses on operating cash flow and simple ratios. Depreciation and exit value are not modeled.